3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$140k
$270k
$410k
Seasonality
Break-even
$7,855/mo
Avg profit / month
$5,967/mo
Best profit month
Mar $14,715
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
39.73%
Cap Rate
16.32%