4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$80k
$150k
$220k
Seasonality
Break-even
$6,082/mo
Avg profit / month
$3,696/mo
Best profit month
Jul $15,635
Revenue Appreciation
3%
Cash on Cash Return
435.17%
Payback Period Days
0