property-location

238 Oleander Dr Panama City, Florida

4 bed • 4 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$130,330

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$15k

$80k

$150k

$220k

Rooftop Terrace, Billiards Table, Hot Tub & Pool
$218,147
$619
79%
461142$443✅✅✅Yes / Yes❌⭐️ 4.94 (65)Profile
Casa Del Palms | Pool + Family Fun, Walk to Beach
$211,489
$671
72%
461033$460✅❌✅Yes / Yes❌⭐️ 4.93 (55)Profile
PCB Beach Home, Game Room, Private Pool!
$185,929
$532
78%
441342$494✅❌✅Yes / Yes❌⭐️ 4.95 (135)Profile
Fin N Tonic - Golf Cart Included! West End of PCB
$184,599
$877
44%
451044$1,601✅❌❌Yes / Yes❌⭐️ 4.94 (17)Profile
Tide Life - Perfect Sized Family Beach House
$184,484
$1,328
42%
471244$1,752✅❌❌Yes / Yes❌⭐️ 5 (18)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,082/mo

Avg profit / month

$3,696/mo

Best profit month

Jul $15,635

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

435.17%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.