3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$60k
$110k
$165k
$161,594 | $81,380 | $574 | 77.2% | 3 | 6 | 15 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (92) | Profile | |
$161,581 | $75,171 | $596 | 74.2% | 3 | 6 | 43 | 3 | 2 | $180 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (85) | Profile | |
$139,342 | $99,514 | $886 | 43.1% | 3 | 6 | 72 | 3 | 3 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (90) | Profile | |
$124,594 | $95,798 | $771 | 44.3% | 3 | 6 | 42 | 3 | 2 | $340 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (33) | Profile | |
$121,287 | $88,683 | $685 | 48.5% | 3 | 6 | 58 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — |
Seasonality
Break-even
$6,179/mo
Avg profit / month
$371/mo
Best profit month
Apr $8,748
Revenue Appreciation
3%
Cash on Cash Return
80.05%
Payback Period Days
0