property-location

235 Nadine Blvd Pocono Summit, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$70,704

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$15k

$50k

$90k

$130k

Forest Retreat Jacuzzi| Fire Pit| Sauna| Perros Ok
$128,172
$669
44%
34621$628✅✅✅Yes / Yes✅⭐️ 4.83 (63)Profile
Luxury A-Frame | Hot Tub • Sauna • 100” Theater
$108,314
$383
55%
34622$366✅✅❌Yes / Yes✅⭐️ 4.95 (148)Profile
Amazing Chalet with Hot Tub Sauna Outdoor Kitchen!
$101,841
$360
63%
3461.52$212❌✅✅No / No❌⭐️ 4.95 (62)Profile
Hot Tub, Hammocks, Fire-Pit, Sunroom, Game Room!
$94,300
$413
51%
36822$254✅✅✅Yes / Yes✅⭐️ 4.81 (163)Profile
Mountain Oasis: Hot Tub, Arcade & Music Room
$90,553
$314
72%
361022$240❌✅✅Yes / Yes❌⭐️ 4.77 (136)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,132/mo

Avg profit / month

$1,859/mo

Best profit month

Jul $5,825

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

37.98%

Cap Rate

16.08%

Profit (Cummulative)

$22,311

$2,348

$8,500

$7,170

$1,797

Total Gain

$33,625

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.