property-location

235 N Adams Dr Sarasota, Florida

3 bed • 3 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

Ā 

Ā 


$135,064

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$15k

$120k

$225k

$340k

Seabreeze Serenity: Lido Key Poolside Paradise
$337,022
$1,528
60%
35823$3,215āœ…āœ…āŒYes / YesāŒā­ļø 5 (12)Profile
St Armand's Mid-Century Oasis
$282,028
$883
78%
33831$385āœ…āœ…āœ…Yes / YesāŒā­ļø 4.9 (162)Profile
Waterfront Escape, Heated Pool, Near Lido Beach
$279,882
$1,981
40%
3683.52$3,205āœ…āŒāœ…Yes / YesāŒā­ļø 0 (2)Profile
Barefoot Bungalow W/Heated pool
$232,957
$910
53%
33633$1,051āœ…āŒāŒYes / YesāŒā­ļø 5 (28)Profile
Siesta Sunrise
$219,944
$907
57%
33633$550āœ…āŒāŒYes / YesāŒā­ļø 4.97 (36)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$8,601/mo

Avg profit / month

-$2,655/mo

Best profit month

Mar -$260

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-339.63%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Ā© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.