3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$60k
$110k
$165k
$165,639 | $62,790 | $634 | 71.6% | 3 | 6 | 54 | 3 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (105) | Profile | |
$158,373 | $118,302 | $952 | 45.6% | 3 | 6 | 59 | 3 | 4 | $345 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (64) | Profile | |
$156,008 | $71,443 | $665 | 64.3% | 3 | 6 | 22 | 4 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (7) | Profile | |
$147,270 | $76,343 | $792 | 50.9% | 3 | 6 | 25 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile | |
$144,004 | $76,233 | $645 | 61.2% | 3 | 6 | 22 | 3 | 2 | $445 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile |
Seasonality
Break-even
$5,924/mo
Avg profit / month
$816/mo
Best profit month
Apr $9,438
Revenue Appreciation
3%
Cash on Cash Return
143.81%
Payback Period Days
0