3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$70k
$120k
$170k
Seasonality
Break-even
$6,096/mo
Avg profit / month
$102/mo
Best profit month
Jun $6,726
Revenue Appreciation
3%
Cash on Cash Return
39.46%
Payback Period Days
0