2 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$10k
$40k
$75k
$110k
Seasonality
Break-even
$6,992/mo
Avg profit / month
-$2,169/mo
Best profit month
Jul $2,552
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-12.02%
Cap Rate
4.31%