property-location

2315 Anne Ave Panama City Beach, Florida

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$50,763

Annual Revenue

Median of 25 selected comps

$10k

$40k

$75k

$110k

Best Balcony Views - Moondrifter 201
$110,823
$461
58%
23622$441✅❌❌Yes / Yes❌⭐️ 4.85 (20)Profile
Bombastic Beach Bungalow, 10 Min WALK to the Beach
$83,604
$284
68%
23621$195❌❌✅Yes / Yes❌⭐️ 4.86 (65)Profile
Moondrifter #804- FREE Beach Chairs!
$77,676
$476
47%
24621$446✅❌❌Yes / Yes❌⭐️ 4.67 (21)Profile
Mermaids Calling 2302Beach Front~Free Beach Chairs
$76,603
$282
65%
24624$230✅✅❌Yes / Yes✅⭐️ 5 (125)Profile
Beachfront | 2BR 2BA | Pool | Pet Friendly
$74,836
$347
49%
23624$441✅❌✅Yes / Yes❌⭐️ 4.82 (11)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,992/mo

Avg profit / month

-$2,169/mo

Best profit month

Jul $2,552

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-12.02%

Cap Rate

4.31%

Profit (Cummulative)

-$26,024

$6,907

$6,500

$25,497

$1,736

Total Gain

$8,116

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.