2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$15k
$40k
$65k
$95k
$94,286 | $64,391 | $423 | 61% | 3 | 10 | 33 | 6 | 2 | $200 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (75) | Profile | |
$91,364 | $34,340 | $349 | 71.7% | 2 | 5 | 19 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (9) | Profile | |
$89,831 | $36,679 | $378 | 65.2% | 2 | 5 | 12 | 2 | 2 | $165 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (71) | Profile | |
$86,550 | $57,498 | $388 | 61.1% | 3 | 12 | 34 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (8) | — | |
$74,622 | $43,151 | $379 | 53.9% | 3 | 6 | 81 | 4 | 2 | $130 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (71) | Profile |
Seasonality
Break-even
$5,454/mo
Avg profit / month
-$713/mo
Best profit month
Mar $2,665
Revenue Appreciation
3%
Cash on Cash Return
-105.45%
Payback Period Days
0