property-location

23099 Barwood Ln N Boca Raton, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$62,335

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$314
Occupancy
54%

$15k

$45k

$75k

$110k

Paradise Home w Pool Private Yard Park and Lake!
$110,289
$49,236
$650
46.5%
3112582$200✅❌✅Yes / Yes✅⭐️ 4.9 (117)Profile
Family & Pet Friendly w Fenced Play area
$97,090
$64,391
$423
62.8%
3103362$200❌✅✅Yes / Yes❌⭐️ 4.83 (75)Profile
350C – Warm & Bright Top-Floor Corner Apt
$94,628
$34,340
$349
74.3%
251922$0✅❌✅Yes / Yes❌⭐️ 4.78 (9)Profile
340C - Modern 2BR/2BA Near Evert Tennis
$93,413
$36,679
$378
67.8%
251222$165✅❌❌Yes / Yes❌⭐️ 4.93 (71)Profile
Family & Pet Friendly Home in Boca Raton w fenced backyard jacuzzi & playground
$89,121
$57,498
$388
62.9%
3123432$0❌❌✅Yes / Yes❌⭐️ 2.25 (8)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,261/mo

Avg profit / month

$934/mo

Best profit month

Mar $4,636

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

201.17%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.