3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$50k
$90k
$140k
$137,177 | $72,318 | $492 | 76.4% | 3 | 6 | 24 | 3 | 2 | $265 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (147) | Profile | |
$121,171 | $88,683 | $685 | 48.5% | 3 | 6 | 58 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — | |
$111,536 | $53,090 | $439 | 69.6% | 3 | 6 | 88 | 4 | 2 | $225 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (605) | Profile | |
$102,414 | $67,364 | $1,126 | 24.9% | 3 | 6 | 64 | 4 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (76) | Profile | |
$101,320 | $62,726 | $473 | 58.7% | 3 | 6 | 88 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (15) | — |
Seasonality
Break-even
$5,786/mo
Avg profit / month
$366/mo
Best profit month
Apr $8,234
Revenue Appreciation
3%
Cash on Cash Return
77.69%
Payback Period Days
0