2305 Sidewinder Dr Park City, Utah
2 bed • 1 bath • 4 guests
Monthly Rent
$34,773
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $323
- Occupancy
- 29%
$5k
$30k
$55k
$80k
$79,322 | $50,664 | $707 | 30.7% | 2 | 8 | 77 | 4 | 3 | $0 | ❌ | ❌ | ❌ | No / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$67,372 | $35,003 | $379 | 48.7% | 2 | 6 | 11 | 3 | 2 | $225 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (15) | Profile | |
$64,729 | $33,159 | $302 | 58.8% | 2 | 6 | 19 | 3 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (12) | Profile | |
$53,038 | $37,068 | $270 | 53.8% | 2 | 6 | 35 | 4 | 2 | $200 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.84 (105) | Profile | |
$51,159 | $40,126 | $433 | 32.4% | 2 | 100 | 60 | 2 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (29) | — |
Seasonality
Break-even
$3,721/mo
Avg profit / month
-$823/mo
Best profit month
Feb $3,543
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-141.36%
Payback Period Days
0