3 bed β’ 2 bath β’ 9 guests
Purchase Price
$265,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by test, creator of this analysis.
$10k
$45k
$80k
$115k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.54%
Cap Rate
10.03%