4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$20k
$80k
$140k
$210k
Seasonality
Break-even
$6,828/mo
Avg profit / month
$2,309/mo
Best profit month
Jul $12,551
Revenue Appreciation
3%
Cash on Cash Return
281.76%
Payback Period Days
0