3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$20k
$60k
$105k
$150k
$151,121 | $93,415 | $728 | 56.9% | 3 | 6 | 59 | 3 | 2 | $219 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (75) | Profile | |
$121,001 | $59,596 | $538 | 61.6% | 3 | 6 | 64 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (20) | — | |
$115,376 | $53,599 | $505 | 62.6% | 3 | 6 | 44 | 3 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (144) | Profile | |
$106,774 | $67,717 | $590 | 49.5% | 3 | 8 | 39 | 0 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (14) | — | |
$100,911 | $43,112 | $571 | 48.4% | 3 | 6 | 31 | 5 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (54) | Profile |
Seasonality
Break-even
$5,292/mo
Avg profit / month
$248/mo
Best profit month
Apr $7,333
Revenue Appreciation
3%
Cash on Cash Return
58.43%
Payback Period Days
0