5 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,227,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Casey, creator of this analysis.
$20k
$120k
$220k
$325k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.71%
Cap Rate
4.92%