1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$25k
$50k
$75k
$72,098 | $46,837 | $343 | 57.7% | 1 | 4 | 61 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.4 (3) | — | |
$69,992 | $30,275 | $344 | 55.7% | 1 | 2 | 62 | 1 | 1 | $170 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (56) | Profile | |
$60,671 | $27,242 | $315 | 52.7% | 1 | 2 | 81 | 1 | 1 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (29) | Profile | |
$53,813 | $37,396 | $391 | 37.7% | 1 | 2 | 36 | 1 | 1 | $170 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (67) | Profile | |
$52,590 | $35,310 | $471 | 30.6% | 1 | 2 | 49 | 1 | 1 | $168 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.99 (117) | Profile |
Seasonality
Break-even
$3,216/mo
Avg profit / month
-$317/mo
Best profit month
Apr $2,634
Revenue Appreciation
3%
Cash on Cash Return
-64.83%
Payback Period Days
0