2 bed • 3 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$90k
$140k
$136,868 | $63,550 | $491 | 76.4% | 2 | 4 | 33 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$107,816 | $54,800 | $411 | 71.8% | 2 | 4 | 10 | 2 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (87) | Profile | |
$98,158 | $52,227 | $533 | 50.4% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (83) | Profile | |
$96,841 | $84,119 | $971 | 27.3% | 2 | 6 | 13 | 3 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (115) | Profile | |
$96,053 | $63,448 | $607 | 43.4% | 2 | 4 | 21 | 2 | 2 | $225 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (106) | Profile |
Seasonality
Break-even
$5,714/mo
Avg profit / month
-$1,142/mo
Best profit month
Apr $3,399
Revenue Appreciation
3%
Cash on Cash Return
-178.71%
Payback Period Days
0