3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$15k
$85k
$160k
$235k
$233,391 | $154,152 | $971 | 65.9% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$178,881 | $118,613 | $754 | 65% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$169,534 | $109,926 | $751 | 61.8% | 3 | 7 | 62 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$142,088 | $63,914 | $541 | 71.9% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$137,759 | $48,829 | $521 | 72.5% | 3 | 6 | 89 | 3 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile |
Seasonality
Break-even
$5,853/mo
Avg profit / month
$585/mo
Best profit month
Mar $4,857
Revenue Appreciation
3%
Cash on Cash Return
109.78%
Payback Period Days
0