property-location

2289 Sierra Nevada Rd Mammoth Lakes, California

2 bed • 1 bath • 4 guests

Monthly Rent

$47,056

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$405
Occupancy
32%

$10k

$40k

$70k

$105k

Cozy Remote-work friendly Mountain Shadows home
$102,515
$45,960
$375
74.9%
262132$165✅✅❌Yes / Yes❌⭐️ 4.97 (175)Profile
2 Bedroom 2 bath end unit pet friendly condo in the
$84,640
$71,758
$759
30.5%
281622$0✅❌✅Yes / Yes❌⭐️ 2.45 (43)

—

Pet Friendly 1BR loft 2BA Modern Mammoth Condo
$78,200
$60,694
$393
54.6%
262032$130✅✅✅Yes / Yes❌⭐️ 4.92 (397)Profile
WOW!! Clean Quiet Pet-Friendly 2Bd/2Ba Condo
$74,667
$23,328
$398
51.4%
252442$160✅✅✅Yes / Yes❌⭐️ 4.95 (403)Profile
Modern Mammoth Chalet | Hot Tub Shuttle | Sleeps 7
$69,392
$49,521
$470
40.4%
272132$225✅✅✅Yes / Yes❌⭐️ 4.88 (91)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,562/mo

Avg profit / month

-$640/mo

Best profit month

Jan $3,684

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-100.32%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.