2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$30k
$55k
$85k
$81,933 | $58,482 | $483 | 46.4% | 2 | 4 | 67 | 2 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (19) | Profile | |
$75,180 | $34,683 | $351 | 58.7% | 2 | 4 | 41 | 2 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (64) | Profile | |
$73,617 | $47,632 | $470 | 42.9% | 2 | 4 | 63 | 0 | 2 | $0 | ❌ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 4 (29) | — | |
$66,197 | $42,670 | $363 | 49.9% | 2 | 4 | 29 | 2 | 2 | $185 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (72) | Profile | |
$61,106 | $23,023 | $403 | 41.6% | 2 | 6 | 43 | 2 | 2 | $153 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile |
Seasonality
Break-even
$5,092/mo
Avg profit / month
-$1,891/mo
Best profit month
Apr $1,288
Revenue Appreciation
3%
Cash on Cash Return
-331.44%
Payback Period Days
0