2280 Maple Dr Sister Bay, Wisconsin, 54234-9148
2 bed • 1 bath • 6 guests
Inquire about this property
Contact Jeremy
CEO at SheboyganVacationRentals.com
$20,888
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-43.2%
Cap Rate
0.91%
0
Long Term Rental Comparables
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$22,193
Deductible property tax
$5,390
Your total deduction
$77,327
Your adjusted annual income
$150,000 - $77,327 = $72,673
Taxes on $72,673 (30%)
$21,802
Your old tax bill
$45,000
Your new tax bill
$21,802
Estimated tax savings
$23,198
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com