property-location

22576 SW 64th Way Boca Raton, Florida

2 bed • 1 bath • 4 guests

Monthly Rent

$65,977

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$330
Occupancy
55%

$15k

$40k

$70k

$100k

Family & Pet Friendly w Fenced Play area
$97,090
$64,391
$423
62.8%
3103362$200❌✅✅Yes / Yes❌⭐️ 4.83 (75)Profile
350C – Warm & Bright Top-Floor Corner Apt
$94,628
$34,340
$349
74.3%
251922$0✅❌✅Yes / Yes❌⭐️ 4.78 (9)Profile
340C - Modern 2BR/2BA Near Evert Tennis
$93,413
$36,679
$378
67.8%
251222$165✅❌❌Yes / Yes❌⭐️ 4.93 (71)Profile
Family & Pet Friendly Home in Boca Raton w fenced backyard jacuzzi & playground
$89,121
$57,498
$388
62.9%
3123432$0❌❌✅Yes / Yes❌⭐️ 2.25 (8)

—

West Boca Modern Home - 2 masters
$85,640
$31,151
$270
86.9%
246023$0✅❌✅Yes / Yes❌⭐️ 5 (14)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,882/mo

Avg profit / month

$1,616/mo

Best profit month

Mar $5,534

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

341.94%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.