4 bed • 3 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$70k
$125k
$180k
Seasonality
Break-even
$5,346/mo
Avg profit / month
$2,005/mo
Best profit month
Jul $9,037
Revenue Appreciation
3%
Cash on Cash Return
248.43%
Payback Period Days
0