property-location

2240 Whites Creek Pike Nashville, Tennessee

4 bed • 5 bath • 12 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$133,069

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

$25k

$95k

$165k

$245k

Expansive 4BR/5BA DT Home with Hot Tub & Game Room
$243,926
$645
84%
4111252$414❌✅✅Yes / Yes❌⭐️ 4.92 (100)Profile
Nashville SkyHaus - As Seen on MTV | Sleeps 12+
$230,496
$782
66%
4101252$419❌❌❌Yes / Yes❌⭐️ 4.85 (84)Profile
Nashville Speakeasy Home With Hot Tub, Sleeps 12
$218,397
$781
61%
4131243$428❌✅❌Yes / Yes❌⭐️ 4.91 (91)Profile
RooftopHotTub/GameRM/Pool/Pickle:11Qbd
$204,363
$720
63%
411124.52$414✅✅✅Yes / Yes❌⭐️ 4.98 (59)Profile
Hot Tub, Game Room & Mini Golf • Sleeps 12
$180,141
$606
58%
49124.53$631✅✅✅Yes / Yes❌⭐️ 4.53 (55)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,108/mo

Avg profit / month

$2,104/mo

Best profit month

Jul $5,982

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

250.72%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.