2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$65k
$125k
$195k
$193,172 | $71,261 | $873 | 60.6% | 2 | 4 | 41 | 2 | 2 | $299 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (33) | Profile | |
$111,412 | $54,215 | $677 | 45.1% | 2 | 6 | 54 | 3 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (113) | Profile | |
$110,702 | $79,624 | $634 | 47.8% | 2 | 4 | 42 | 2 | 3 | $265 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (34) | Profile | |
$106,213 | $60,485 | $707 | 41.1% | 2 | 4 | 31 | 2 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (155) | Profile | |
$100,743 | $72,859 | $672 | 41.1% | 2 | 4 | 45 | 2 | 3 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (52) | Profile |
Seasonality
Break-even
$5,452/mo
Avg profit / month
$1,408/mo
Best profit month
Apr $8,222
Revenue Appreciation
3%
Cash on Cash Return
297.92%
Payback Period Days
0