4 bed • 2 bath • 8 guests
Median of 25 comps selected by bryson, creator of this analysis.
$25k
$40k
$60k
$75k
$74,649 | $51,425 | $316 | 64.7% | 4 | 14 | 12 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — | |
$68,258 | $45,738 | $322 | 58.1% | 4 | 14 | 21 | 5 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (4) | — | |
$65,511 | $46,441 | $278 | 64.6% | 4 | 11 | 17 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — | |
$60,189 | $39,206 | $261 | 63.2% | 4 | 13 | 5 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$59,076 | $40,533 | $284 | 57% | 4 | 13 | 9 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — |
Seasonality
Break-even
$2,029/mo
Avg profit / month
$1,755/mo
Best profit month
Jul $4,976