4 bed • 3 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$80k
$145k
$210k
Seasonality
Break-even
$10,107/mo
Avg profit / month
-$3,229/mo
Best profit month
Jul $4,319
Revenue Appreciation
3%
Cash on Cash Return
-337.37%
Payback Period Days
0