2222 NW 3rd Ave Boca Raton, Florida
3 bed • 2 bath • 6 guests
Monthly Rent
$89,453
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $429
- Occupancy
- 57%
$15k
$90k
$160k
$235k
$234,004 | $154,152 | $971 | 66% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$179,354 | $118,613 | $754 | 65.2% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$170,010 | $109,926 | $751 | 62% | 3 | 7 | 62 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$142,506 | $63,914 | $541 | 72.1% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$138,207 | $48,829 | $521 | 72.7% | 3 | 6 | 89 | 3 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile |
Seasonality
Break-even
$6,392/mo
Avg profit / month
$1,063/mo
Best profit month
Mar $6,011
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
181.58%
Payback Period Days
0