2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$65k
$125k
$195k
$193,288 | $71,261 | $873 | 60.7% | 2 | 4 | 41 | 2 | 2 | $299 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (33) | Profile | |
$110,764 | $79,624 | $634 | 47.8% | 2 | 4 | 42 | 2 | 3 | $265 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (34) | Profile | |
$106,286 | $60,485 | $707 | 41.2% | 2 | 4 | 31 | 2 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (155) | Profile | |
$100,811 | $72,859 | $672 | 41.1% | 2 | 4 | 45 | 2 | 3 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (52) | Profile | |
$86,021 | $59,736 | $510 | 46.2% | 2 | 5 | 85 | 3 | 2 | $220 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (107) | Profile |
Seasonality
Break-even
$5,062/mo
Avg profit / month
-$2,202/mo
Best profit month
Apr $640
Revenue Appreciation
3%
Cash on Cash Return
-390.6%
Payback Period Days
0