2 bed • 2.5 bath • 6 guests
Purchase Price
$1,195,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Cody, creator of this analysis.
$10k
$100k
$195k
$300k
Sign up to see the data on 18 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.05%
Cap Rate
5.55%