4 bed • 3 bath • 10 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 7 comps selected by Kelly, creator of this analysis.
$5k
$70k
$135k
$200k
Sign up to see the data on 23 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
23.63%
Cap Rate
12.22%