3 bed • 2 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 13 comps selected by Oliver, creator of this analysis.
$10k
$55k
$105k
$155k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.63%
Cap Rate
11.49%