property-location

221 17th St N Bradenton Beach, Florida

3 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$127,186

Annual Revenue

Median of 25 selected comps

$10k

$100k

$185k

$275k

Sunset View Pet Friendly w/Pool Beach Home
$274,919
$748
87%
36823$493✅❌✅Yes / Yes❌⭐️ 4.93 (58)Profile
Bradenton Townhome - Walk to Locals-Only Beach!
$161,856
$530
71%
34834$351✅✅❌Yes / Yes❌⭐️ 4.82 (76)Profile
AMI Dock of the Bay - "On the Water" 1st Floor
$157,008
$587
69%
33824$176✅❌✅Yes / Yes✅⭐️ 4.9 (60)Profile
AMI Dock of the Bay - "Over the Water" 2nd Floor
$155,793
$591
66%
32825$234✅❌✅Yes / Yes❌⭐️ 4.79 (29)Profile
Sandcastle Dreams
$154,107
$605
84%
34826$345✅❌❌Yes / Yes✅⭐️ 4.92 (51)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$9,928/mo

Avg profit / month

$1,445/mo

Best profit month

Mar $7,679

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

7.59%

Cap Rate

8.83%

Profit (Cummulative)

$17,344

$9,662

$8,625

$35,670

$4,094

Total Gain

$66,771

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.