1 bed β’ 1 bath β’ 1 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 11 comps selected by creator of this analysis.
$5k
$30k
$60k
$85k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-16.15%
Cap Rate
2.67%