3 bed • 3 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$105k
$195k
$290k
Seasonality
Break-even
$9,268/mo
Avg profit / month
$1,478/mo
Best profit month
Mar $9,399
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.28%
Cap Rate
8.99%