2 bed • 2.5 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$5k
$65k
$120k
$185k
Seasonality
Break-even
$7,954/mo
Avg profit / month
$721/mo
Best profit month
Mar $6,972
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.36%
Cap Rate
8.31%