5 bed • 4 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Abbie, creator of this analysis.
$25k
$75k
$125k
$175k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.69%
Cap Rate
14.33%