Annual Revenue

Revenue data could not be found for this address

BNB Calc projects a 0% occupancy rate, $0 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Return Metrics

NaN% cash on cash return is a poor return over the next 1 year

Investment Value Over Time

Property Appreciation:

Revenue Appreciation:

Cash on Cash Return

NaN%

Cap Rate

NaN%

Return on Investment

NaN%

STR Tax Calculator (USA)

Tax Calculator (US Only)

This property is projected to deliver a first-year tax deduction of $NaN, factoring in all profit and loss adjustments.

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Property Tax	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Mortgage Interest	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN
Total Depreciation and Mortgage Interest Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN
Bonus Depreciation	+$0	-	-	-	-	-	-
Accel. Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Standard Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Cashflow	$0	$0	$0	$0	$0	$0	$0
Total Tax Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN

22 Daniel Asheville, NC, 28806

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$437,500

Zestimate

$89,412

Annual Revenue

This property is projected to be in the top 40% revenue percentile compared to similar properties nearby.
AirDNA projects $242/night at 66% occupancy ($58,336.77). Airbtics projects $215/night at 62% occupancy ($43,252).

Occupancy Rate

Top 21% of comparables

Avg Daily Rate

Top 1% of comparables

Seasonality

Investment Value Over Time

Property Appreciation

Revenue Appreciation

Cash on Cash Return

43.17%

Cap Rate

16.05%

Return on Investment

67.04%