1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$20k
$65k
$105k
$155k
$153,786 | $66,905 | $936 | 45% | 1 | 4 | 42 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 0 (0) | — | |
$143,271 | $44,587 | $909 | 43.2% | 1 | 4 | 84 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (8) | Profile | |
$134,211 | $65,695 | $626 | 58.8% | 1 | 5 | 61 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (28) | Profile | |
$126,726 | $78,862 | $586 | 59.2% | 1 | 4 | 66 | 2 | 1 | $240 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.83 (24) | Profile | |
$125,643 | $79,558 | $746 | 46.2% | 1 | 4 | 80 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (26) | Profile |
Seasonality
Break-even
$3,940/mo
Avg profit / month
$3,250/mo
Best profit month
Jul $9,944
Revenue Appreciation
3%
Cash on Cash Return
978.52%
Payback Period Days
0