3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$65k
$120k
$175k
Seasonality
Break-even
$7,951/mo
Avg profit / month
$702/mo
Best profit month
Jul $8,344
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.21%
Cap Rate
8.28%