property-location

218 Corto Pl Panama City Beach, Florida

3 bed • 3 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$69,291

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$15k

$70k

$130k

$190k

Beach Front 1st floor with Amazing Views
$191,330
$535
93%
34835$320❌❌✅Yes / Yes❌⭐️ 4.95 (96)Profile
Fall Dates · 2 Blocks to Beach · Pool · Pups ·
$125,322
$456
68%
35724$230✅❌✅Yes / Yes❌⭐️ 4.93 (60)Profile
Celestial Sands 1901A–Stunning Views–Sleeps 8
$114,223
$575
45%
34835$376✅❌❌Yes / Yes❌⭐️ 4.9 (30)Profile
Sunset Haven by the Pool
$110,762
$474
55%
33622$240✅❌✅Yes / Yes❌⭐️ 4.99 (83)Profile
Beachfront | Free Beach Service | Celadon 1609A
$102,860
$401
67%
34833$375✅✅❌Yes / Yes✅⭐️ 4.73 (15)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,986/mo

Avg profit / month

$1,521/mo

Best profit month

Jul $9,035

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

235.31%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.