3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$70k
$130k
$190k
Seasonality
Break-even
$4,986/mo
Avg profit / month
$1,521/mo
Best profit month
Jul $9,035
Revenue Appreciation
3%
Cash on Cash Return
235.31%
Payback Period Days
0