property-location

21706 Palm Ave Panama City Beach, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$75,133

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$477
Occupancy
43%

$10k

$40k

$75k

$110k

Pool + Firepit + Bikes • Near Pier Park & Beaches
$109,134
$51,407
$653
45.8%
3103873$0✅❌❌Yes / Yes❌⭐️ 4.62 (13)Profile
Private Heated pool+Walk to Beach+5 min to 30A
$94,690
$70,121
$513
50.6%
385862$0✅❌❌Yes / Yes❌⭐️ 5 (52)Profile
Come Be At Peace! Spacious 3 BD/3BA Beach Home! Sleeps 10!
$92,888
$64,725
$733
34.7%
3107603$0❌❌❌Yes / No❌⭐️ 3 (4)

—

Beach cottage w/private pool & hot tub
$91,941
$68,297
$459
54.9%
383733$0✅❌✅Yes / Yes❌⭐️ 2.5 (14)

—

Expertly Decorated Family Home Steps to Beach w/ a Private Heated Pool & Spa!
$89,628
$61,114
$691
35.5%
378602$0❌❌❌Yes / No❌⭐️ 3 (0)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$6,480/mo

Avg profit / month

-$757/mo

Best profit month

Jul $8,819

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-82.6%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.