8 bed • 6 bath • 24 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Pete, creator of this analysis.
$30k
$115k
$205k
$300k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
11.3%
Cap Rate
9.12%