3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$75k
$150k
$230k
$228,993 | $154,152 | $971 | 64.6% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$175,490 | $118,613 | $754 | 63.8% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$139,087 | $63,914 | $541 | 70.4% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$118,455 | $70,038 | $578 | 56.1% | 3 | 8 | 55 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (29) | — | |
$112,942 | $65,874 | $590 | 52.5% | 3 | 9 | 25 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — |
Seasonality
Break-even
$5,710/mo
Avg profit / month
$120/mo
Best profit month
Mar $3,990
Revenue Appreciation
3%
Cash on Cash Return
41.61%
Payback Period Days
0