216 Annette Marie Dr Long Pond, Pennsylvania
5 bed • 2.5 bath • 12 guests
Purchase Price
Est. $NaN/mo
$90,149
Annual Revenue
Median of 17 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $798
- Occupancy
- 31%
$5k
$70k
$130k
$195k
$192,504 | $109,969 | $918 | 57.5% | 5 | 12 | 10 | 6 | 3 | $400 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (71) | Profile | |
$154,267 | $85,996 | $985 | 42.9% | 5 | 12 | 34 | 7 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (66) | Profile | |
$137,361 | $116,974 | $999 | 37.7% | 5 | 12 | 43 | 6 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (49) | Profile | |
$137,318 | $93,176 | $1,407 | 26.7% | 5 | 12 | 47 | 0 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (1) | — | |
$123,265 | $91,362 | $1,147 | 29.4% | 5 | 12 | 46 | 7 | 4 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (112) | Profile |
Seasonality
Break-even
$6,232/mo
Avg profit / month
$4,194/mo
Best profit month
Jul $13,485
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
44.8%
Cap Rate
17.45%