21522 Dolphin Ave Panama City Beach, Florida
5 bed • 6 bath • 15 guests
Purchase Price
$1,748,200
Zestimate
Manual revenue input
70th revenue percentile
$212,827
Annual Revenue
Average of 15 comps selected by Adriana, creator of this analysis.
$35k
$125k
$215k
$310k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.14%
Cap Rate
8.82%