4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$175k
$335k
$510k
Seasonality
Break-even
$17,857/mo
Avg profit / month
-$4,040/mo
Best profit month
Mar $3,663
Revenue Appreciation
3%
Cash on Cash Return
-395.45%
Payback Period Days
0