21431 Wilona Way Houston, Texas

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$40,361

Median of your selected comps.

$0k

$30k

$60k

$95k


Terracotta Hut W HotTub+Game room Near IAH Airport	$91,686	$47,628	$492	51.1%	4	12	20	6	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.96 (82)	Profile
Deluxe Heated Pool Games Arcade 10 mins to IAH	$89,944	$37,475	$466	52.9%	4	7	28	4	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 4.92 (36)	Profile
Heated Pool/ 4Br 2.5 Ba/Arcade 20 mins downtown	$69,986	$51,372	$380	50.4%	4	6	61	5	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 4.84 (43)	Profile
Whitewood Oasis Spring TX with Heated Pool!	$65,796	$44,417	$647	27.8%	4	10	49	5	2	$300	✅	❌	✅	Yes / Yes	❌	⭐️ 4.98 (53)	Profile
Spacious Houston Retreat near IAH Spring and The Woodlands	$60,825	$43,313	$297	56.1%	4	12	7	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (1)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,167/mo

Avg profit / month

$197/mo

Best profit month

Jul $4,179

Property Appreciation

Revenue Appreciation

Cash on Cash Return

5.85%

Cap Rate

7.81%

Return on Investment

20.18%