property-location

214 Sands St Panama City Beach, Florida

3 bed • 3 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$88,845

Annual Revenue

Median of 25 selected comps

$10k

$70k

$125k

$190k

Beach Front 1st floor with Amazing Views
$187,464
$523
93%
34835$320❌❌✅Yes / Yes❌⭐️ 4.95 (97)Profile
Last min special! *Sept 30 - Oct 2nd! Fall Deals!
$135,435
$445
66%
34833$425✅✅❌Yes / Yes❌⭐️ 4.96 (23)Profile
Low floor, beachfront condo
$130,275
$460
63%
351033$278✅✅❌Yes / Yes✅⭐️ 4.91 (92)Profile
Beachfront Luxury Oasis w Breathtaking Water Views
$128,322
$683
44%
3682.53$619❌❌❌Yes / Yes✅⭐️ 5 (22)Profile
Celestial Sands 1901A–Stunning Views–Sleeps 8
$113,958
$555
47%
34835$376✅❌❌Yes / Yes❌⭐️ 4.91 (32)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,420/mo

Avg profit / month

$697/mo

Best profit month

Jul $10,591

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

5.52%

Cap Rate

8.36%

Profit (Cummulative)

$8,364

$6,907

$8,750

$25,497

$2,922

Total Gain

$43,690

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.